Flat vs Mutual Fund
Same starting capital, year-by-year, with breakeven CAGR in both directions.
Property — purchase & financing
Property — rental income & costs
Mutual fund side
Horizon
Loan tenure and rental economics are modelled with the same engine as the standalone Rental Property calculator. Taxes on rental income and capital gains at sale are not modelled here — validate with a CA before deciding.
After 15 years
Property leads
₹1,45,55,224
₹1,04,92,653
₹17,50,000
₹17,50,000
4.06%
14.21%
Under these assumptions, Property produces the higher net worth after 15 years — a difference of ₹40,62,571. Property would need 4.06% annual appreciation to match the mutual fund outcome; mutual funds would need 14.21% CAGR to match the property outcome.
Growth over time — both sides
Property net worth: ₹1,45,55,224
MF portfolio value: ₹1,04,92,653
Hover the chart to inspect any year